Brought to you by Southern Edge Realty
|
This fully renovated quadruplex is a prime investment opportunity, offering strong cash flow and professional management for a seamless ownership experience. Appraised at $830,000 in November 2024 following $120,000 in recent upgrades, this 4,520 sqft property features four spacious townhome-style units, each with 2 bedrooms and 2 baths. All units are leased, generating a projected annual gross income of $69,840 at full occupancy. With estimated expenses at 16% of gross income ($11,174.40), the property delivers a Net Operating Income (NOI) of $58,665.60 and an actual CAP rate of 7.52%, with a projected increase to 8%. Assuming a 6.3% interest rate on a 30-year loan, the annual debt service is approximately $43,424.52, resulting in a projected annual cash flow of $15,241.08. Recent upgrades include expansive back decks and additional storage, all backing onto a peaceful greenbelt. Professionally managed and move-in ready, this property offers a turnkey opportunity for investors looking to build long-term wealth ***No showings until the due diligence period. All units are occupiedCoplease do not disturb tenants.*** The seller is willing to negotiate an interest rate buy-down to improve cash flow.
DAYS ON MARKET | 34 | LAST UPDATED | 4/11/2025 |
---|---|---|---|
TRACT | Marsh Harbor | YEAR BUILT | 1986 |
GARAGE SPACES | 8.0 | COUNTY | Clayton |
STATUS | Active | PROPERTY TYPE(S) | Multi Family |
Elementary School | Swint |
---|---|
Jr. High School | Pointe South |
High School | Mundys Mill |
PRICE HISTORY | |
Prior to Apr 11, '25 | $720,000 |
---|---|
Apr 11, '25 - Today | $700,000 |
ADDITIONAL DETAILS | |
AIR | Central Air |
---|---|
AIR CONDITIONING | Yes |
BASEMENT | None |
CONSTRUCTION | Vinyl Siding |
GARAGE | Yes |
HEAT | Central, Heat Pump |
LOT | 0.723 acre(s) |
PARKING | Parking Pad |
SEWER | Public Sewer |
STORIES | 2 |
SUBDIVISION | Marsh Harbor |
TAXES | 7457 |
UTILITIES | Other |
WATER | Public |
WATER ACCESS | NONE |
MORTGAGE CALCULATOR
TOTAL MONTHLY PAYMENT
0
P
I
*Estimate only
SATELLITE VIEW |
/ | |
We respect your online privacy and will never spam you. By submitting this form with your telephone number
you are consenting for Adam
McGinnis to contact you even if your name is on a Federal or State
"Do not call List".
Listed with Keller Williams Rlty-Atl.North
The data relating to real estate for sale on this web site comes in part from the Broker ReciprocitySM Program of GAMLS. All real estate listings are marked with the GAMLS Broker ReciprocitySM thumbnail logo and detailed information about them includes the name of the listing brokers.
The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2025 GAMLS. All rights reserved.

The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision.
Copyright 2025 GAMLS. All rights reserved.

This IDX solution is (c) Diverse Solutions 2025.